County Profile for Cook - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,730,923 Total Charges 16,884,931
Fixed Assets 20,060,818 Contract Allowance 3,075,907
Other Assets 7,549,171 Operating Revenue 13,809,024
Total Assets 36,340,912 Operating Expenses 14,617,477
Current Liabilities 3,798,972 Operating Margin -808,453
Long Term Liabilities 23,112,124 Other Income 1,361,905
Total Equity 9,429,816 Other Expense 0
Total Liabilities and Equity 36,340,912 Net Profit or Loss 553,452

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $115,075 Revenue per Bed $812,296 Revenue per Person $13,809,024
Net Margin per Discharge ($6,737) Net Margin per Bed ($47,556) Net Margin per Person ($808,453)
Net Profit per Discharge $4,612 Net Profit per Bed $32,556 Net Profit per Person $553,452
Net Fixed Assets per Discharge $167,173 Net Fixed Assets per Bed $1,180,048 Net Fixed Assets per Bed $20,060,818
Long Term Debt per Discharge $192,601 Long Term Debt per Bed $1,359,537 Long Term Debt per Person $23,112,124
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.8 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,279 Net Fixed Assets 1,422 Population Estimate 1,151
Total Revenue 2,086 Long Term Liabilities 971 Total Patient Discharges 2,348
Net Margin 1,956 Total Patient Beds 2,354
Net Profit or Loss 1,443

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,442,558 846,662 2.8849
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 4,873 2,002 2.4341
44 Skilled Nursing Care 4,097,911 3,000,479 1.3658
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 14,538 6,880 2.1131

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 545,967 13 Nursing Administration 176,806
02,03 Captial Related - Movable Equipment 342,127 14 Central Services and Supply 31,503
04 Employee Benefits 2,109,443 15 Pharmacy 0
05 Administrative and General 1,945,519 16 Medical Records and Medical Library 137,517
06 Maintenance and Repairs 0 17 Social Services 60,894
07 Operation of Plant 480,051 18 Other General Service Expense 96,033
08,09 Laundry, Linen and Housekeeping 373,702 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 498,234 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,797,796

County Profile for Cook - 2016